Budget

                                                                                            TOTAL

Data Collection

    Total hours (10 hrs/wk*10wks*3consultants)       300

    Hourly Pay                                                          $30.00

    Total                                                                                    $9,000

 

 

Data Analysis

    Total Hours (10 hrs/wk*10wks*3consultants)       300

    Hourly Pay                                                          $30.00

    Total                                                                                    $9,000

System Management

                        Project Manager

    Total Hours                                                            100

    Hourly Pay                                                        $85.00

    Total                                                                                    $8,500.00

Equipment Costs

    Supplies ($200/workstation*4+$20/antenna

    *1+$150/laptop*2+$200/GPS Unit*2)             $1,520.00

    Maintenance ($250/workstation*4+$200/

    laptop*2)                                                           $1,400.00

    Depreciation ($8,200*[total equipment value]

    /36[equipment life in months]*2.5[months equip

    will be used for project])                                  $569.45

    Total Equipment Costs                                                        $3489.45

 

 

 

Data

    Purchased Data                                               $0.00

    ESRI Software License (10 wks)                    $1,750.00

    Total Data Costs                                                                 $1,750.00

Travel Expenses

    200 miles @ $1.50/miles                                                     $300.00

 

TOTAL COSTS

                                                                                                 $32,039.45

 

Back to table of Contents